Beachbody Company, Inc. (BODI)

5.33 -0.06 (-1.11%)

As of 2025-10-16 16:28:02 EST

The Beachbody Company, which is now BODi, is a publicly traded American fitness and health company based in El Segundo, California. The company also sells dietary supplements such as Shakeology and Beachbar through its website and Amazon. In 2023, the company changed its name to BODi. BODi offers structured home fitness and nutrition programs—including P90X, Insanity, 21-Day Fix—and its superfood supplement, Shakeology. Its team includes industry experts such as fitness trainer Joel Freeman. In 2023, BODi was named "Best Workout App" by CNN Underscored and "Best Workout App for Beginners" by Business Insider.

Traded asNasdaq: BODI
ISINUS0734633094
CIK0001826889
LEI
EIN
SectorFitness
IndustryRetail-Nonstore Retailers
CEO
Employees
Fiscal Year End1231
Address400 CONTINENTAL BLVD, EL SEGUNDO, CA, 90245
Phone3109850200
Websitehttps://www.beachbodyondemand.com
Stock Quotes
trading_symbolregistrant_nametimepricechangepercentage_change
BODIBeachbody Company, Inc.2025-10-16 16:28:025.33-0.06-1.11
This is a preview of the latest data. Subscribe to access the full data.
Company Information
trading_symbolcentral_index_keyregistrant_nameisin_numberlei_numberein_numberexchangesic_codesic_descriptionfiscal_year_endstate_of_incorporationaddress_streetaddress_cityaddress_stateaddress_zip_codeaddress_countryaddress_country_codephone_numbermailing_addressbusiness_addressformer_nameindustryfounding_datechief_executive_officernumber_of_employeeswebsitemarket_capshares_issuedshares_outstandingdescriptionupdate_time
BODI0001826889Beachbody Company, Inc.US0734633094Nasdaq5960Retail-Nonstore Retailers1231DE400 CONTINENTAL BLVDEL SEGUNDOCA90245UNITED STATESUS3109850200400 CONTINENTAL BLVD, EL SEGUNDO, CA, 90245400 CONTINENTAL BLVD, EL SEGUNDO, CA, 90245Forest Road Acquisition Corp.Fitness1998https://www.beachbodyondemand.com28,556,692The Beachbody Company, which is now BODi, is a publicly traded American fitness and health company based in El Segundo, California. The company also sells dietary supplements such as Shakeology and Beachbar through its website and Amazon. In 2023, the company changed its name to BODi. BODi offers structured home fitness and nutrition programs—including P90X, Insanity, 21-Day Fix—and its superfood supplement, Shakeology. Its team includes industry experts such as fitness trainer Joel Freeman. In 2023, BODi was named "Best Workout App" by CNN Underscored and "Best Workout App for Beginners" by Business Insider.2025-10-10 23:26:20
This is a preview of the latest data. Subscribe to access the full data.
BODI Stock Price (End-of-Day)
This is a preview of the latest data. Subscribe to access the full data.
BODI Stock Price (1-Minute)
This is a preview of the latest data. Subscribe to access the full data.
Market Cap
Fiscal YearMarket CapChange In Market CapPercentage Change In Market CapShares OutstandingChange In Shares OutstandingPercentage Change In Shares Outstanding
202428,556,692-29,197,556-50.5548
202357,754,248-69,682,919-54.6802
2022127,437,167-939,994,164-88.0613
This is a preview of the latest data. Subscribe to access the full data.
Executive Compensation
Executive NameExecutive PositionFiscal YearSalaryBonusStock AwardsIncentive Plan CompensationOther CompensationTotal Compensation
Kathy VrabeckChief Operating Officer2024479,548300458,72611,849995,005
Marc SuidanChief Financial Officer2024300,904200458,72613,567773,397
Carl DaikelerChief Executive Officer, Co-Founder2024776,4112,600026,931805,942
Mark GoldstonExecutive Chairman20240000686,315
Michael NeimandPresident2024392,5341,800312,946367,1931,074,473
This is a preview of the latest data. Subscribe to access the full data.
Employee Count
Fiscal YearEmployee Count
2024355
2023582
2022737
This is a preview of the latest data. Subscribe to access the full data.
Income Statements
Fiscal Year202420232022
Revenue418,796,000527,109,000692,199,000
Cost Of Revenue131,452,000204,022,000322,626,000
Gross Profit287,344,000323,087,000369,573,000
Research And Development Expenses1,600,0002,700,0004,400,000
General And Administrative Expenses49,190,00057,932,00078,426,000
Operating Expenses353,552,000464,075,000572,730,000
Operating Income-66,208,000-140,988,000-203,157,000
Net Income-71,642,000-152,641,000-194,192,000
Earnings Per Share Basic-10.51-24.47-0.63
Earnings Per Share Diluted-10.51-24.47-0.63
Weighted Average Shares Outstanding Basic6,818,0006,239,000307,489,000
Weighted Average Shares Outstanding Diluted6,818,0006,239,000307,489,000
This is a preview of the latest data. Subscribe to access the full data.
Balance Sheet Statements
Fiscal Year202420232022
Cash And Cash Equivalents20,187,00033,409,00080,091,000
Marketable Securities Current
Accounts Receivable1,449,0001,270,000866,000
Inventories16,303,00024,976,00054,060,000
Non Trade Receivables
Other Assets Current28,911,00045,923,00039,248,000
Total Assets Current78,685,000119,273,000186,454,000
Marketable Securities Non Current
Property Plant And Equipment12,749,00045,055,00074,147,000
Other Assets Non Current2,714,0002,923,0009,506,000
Total Assets Non Current95,871,000157,566,000256,941,000
Total Assets174,556,000276,839,000443,395,000
Accounts Payable9,534,00010,659,00017,940,000
Deferred Revenue77,273,00097,169,00095,587,000
Short Term Debt9,500,0008,068,0001,250,000
Other Liabilities Current5,011,0005,325,0003,283,000
Total Liabilities Current127,638,000165,203,000184,640,000
Long Term Debt21,586,00035,095,00049,375,000
Other Liabilities Non Current7,106,0005,950,0003,979,000
Total Liabilities Non Current18,748,00028,876,00047,213,000
Total Liabilities146,386,000194,079,000231,853,000
Common Stock
Retained Earnings-643,518,000-571,876,000-419,235,000
Accumulated Other Comprehensive Income-49,000-23,00037,000
Total Shareholders Equity28,170,00082,760,000211,542,000
This is a preview of the latest data. Subscribe to access the full data.
Cash Flow Statements
Fiscal Year202420232022
Depreciation And Amortization31,439,00039,573,00074,848,000
Share Based Compensation Expense17,069,00023,891,00017,620,000
Other Non Cash Income Expense784,000-1,219,000
Change In Accounts Receivable
Change In Inventories-4,376,000-17,508,000-41,510,000
Change In Non Trade Receivables
Change In Other Assets-17,237,0004,438,000
Change In Accounts Payable-906,000-7,103,000-26,705,000
Change In Other Liabilities-631,000-415,000-8,673,000
Cash From Operating Activities2,562,000-22,537,000-47,173,000
Purchases Of Marketable Securities
Sales Of Marketable Securities
Acquisition Of Property Plant And Equipment4,542,0006,576,00026,493,000
Acquisition Of Business
Other Investing Activities
Cash From Investing Activities1,058,000-10,826,000-26,493,000
Tax Withholding For Share Based Compensation308,000
Payments Of Dividends000
Issuance Of Common Stock272,0004,908,000
Repurchase Of Common Stock
Issuance Of Long Term Debt50,000,000
Repayment Of Long Term Debt
Other Financing Activities
Cash From Financing Activities-15,868,000-13,717,00047,561,000
Change In Cash-13,222,000-46,682,000-26,963,000
Cash At End Of Period20,187,00033,409,00080,091,000
Income Taxes Paid232,00011,000389,000
Interest Paid3,561,0005,389,0002,082,000
This is a preview of the latest data. Subscribe to access the full data.
Key Metrics
Fiscal Year202420232022
Earnings Per Share-10.51-24.47-0.63
Price To Earnings Ratio-0.5852-0.3388-13.1746
Earnings Growth Rate-57.04943,784.127-24.0964
Price Earnings To Growth Ratio0.0103-0.00010.5467
Book Value Per Share4.131713.26490.688
Price To Book Ratio1.48850.62512.0645
Ebitda-33,089,000-104,183,000-115,587,000
Enterprise Value52,829,70061,475,3102,522,692,700
Dividend Yield000
Dividend Payout Ratio000
Debt To Equity Ratio1.10350.52150.2393
Capital Expenditures-867,00010,481,00035,897,000
Free Cash Flow3,429,000-33,018,000-83,070,000
Return On Equity-2.5432-1.8444-0.918
One Year Beta0.7493-5.6314
Three Year Beta0.4468-5.6314
Five Year Beta0.4468-5.6314
This is a preview of the latest data. Subscribe to access the full data.
Insider Transactions
Insider NameRelationship To IssuerTransaction DateAmount Of SecuritiesAcquired Or DisposedSecurities Owned Following Transaction
Ramberg Bradley2025-08-155,112D104,038
Ramberg Bradley2025-07-1554D109,150
Heller MichaelDirector2025-06-049,536A9,536
Salter John S.Director2025-06-049,536A9,536
Conlin Mary MurphyDirector2025-06-049,536A9,536
This is a preview of the latest data. Subscribe to access the full data.
Institutional Holdings
Investor NamePeriod Of ReportMarket ValueAmount Of SecuritiesPrice Per Security
Future Financial Wealth Managment LLC2025-09-30237405.925
Rise Advisors, LLC2025-09-301226
ST GERMAIN D J CO INC2025-09-302446
OSAIC HOLDINGS, INC.2025-06-304,4961,0924.1172
NATIONAL BANK OF CANADA /FI/2025-06-30365904.0556
This is a preview of the latest data. Subscribe to access the full data.
Mutual Fund Holdings
Registrant NamePeriod Of ReportFund NameFund SymbolAmount Of UnitsValue In UsdPercentage Value Compared To Assets
PERRITT FUNDS INC2025-07-31Investor ClassPRCGX25,000108,7500.1972
VANGUARD VALLEY FORGE FUNDS2025-06-30INSTITUTIONAL SHARESVBAIX1,9367,976.320.0
VANGUARD VALLEY FORGE FUNDS2025-06-30ADMIRAL SHARESVBIAX1,9367,976.320.0
VANGUARD VALLEY FORGE FUNDS2025-06-30INVESTOR SHARESVBINX1,9367,976.320.0
VANGUARD INDEX FUNDS2025-06-30Institutional Select SharesVSEMX31,614130,249.680.0001
This is a preview of the latest data. Subscribe to access the full data.