Xponential Fitness is one of the largest global franchisor of fitness boutiques. Its franchises operate in 49 U.S. states and 31 countries with more than 3,000 studios open. The company is headquartered in Irvine, California.
trading_symbol | registrant_name | time | price | change | percentage_change |
---|---|---|---|---|---|
XPOF | Xponential Fitness, Inc. | 2025-10-16 15:10:05 | 7.08 | 0 | 0 |
trading_symbol | central_index_key | registrant_name | isin_number | lei_number | ein_number | exchange | sic_code | sic_description | fiscal_year_end | state_of_incorporation | address_street | address_city | address_state | address_zip_code | address_country | address_country_code | phone_number | mailing_address | business_address | former_name | industry | founding_date | chief_executive_officer | number_of_employees | website | market_cap | shares_issued | shares_outstanding | description | update_time |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
XPOF | 0001802156 | Xponential Fitness, Inc. | US98422X1019 | — | 844395129 | NYSE | 7990 | Services-Miscellaneous Amusement & Recreation | 1231 | DE | 17877 VON KARMAN AVE | IRVINE | CA | 92614 | UNITED STATES | US | 949.346.3000 | 17877 VON KARMAN AVE, IRVINE, CA, 92614 | 17877 VON KARMAN AVE, IRVINE, CA, 92614 | — | Fitness | 2017-08-11 | Mark King | 690 | https://www.xponential.com/ | 389,000,000 | — | — | Xponential Fitness is one of the largest global franchisor of fitness boutiques. Its franchises operate in 49 U.S. states and 31 countries with more than 3,000 studios open. The company is headquartered in Irvine, California. | 2025-10-10 21:55:09 |
Fiscal Year | Market Cap | Change In Market Cap | Percentage Change In Market Cap | Shares Outstanding | Change In Shares Outstanding | Percentage Change In Shares Outstanding |
---|---|---|---|---|---|---|
2024 | 389,000,000 | -52,300,000 | -11.8513 | — | — | — |
2023 | 441,300,000 | 52,300,000 | 13.4447 | — | — | — |
2022 | 389,000,000 | 389,000,000 | 100 | — | — | — |
Executive Name | Executive Position | Fiscal Year | Salary | Bonus | Stock Awards | Incentive Plan Compensation | Other Compensation | Total Compensation |
---|---|---|---|---|---|---|---|---|
Andrew Hagopian | Chief Legal Officer | 2024 | 374,231 | 0 | 501,435 | 0 | 27,166 | 902,832 |
Brenda Morris | Chief Executive Officer | 2024 | 135,000 | 43,333 | 211,104 | 0 | 221,091 | 610,528 |
Mark King | Chief Executive Officer | 2024 | 400,000 | 0 | 4,478,961 | 0 | 7,710 | 4,886,671 |
John Meloun | Chief Financial Officer | 2024 | 425,000 | 0 | 501,435 | 0 | 35,536 | 961,971 |
Anthony Geisler | Chief Executive Officer | 2024 | 253,846 | 0 | 0 | 0 | 154,464 | 408,310 |
Fiscal Year | Employee Count |
---|---|
2024 | 432 |
2023 | 470 |
2022 | 970 |
Fiscal Year | 2024 | 2023 | 2022 |
---|---|---|---|
Revenue | 13,987,000 | 13,398,000 | 12,823,000 |
Cost Of Revenue | 59,477,000 | 57,979,000 | 47,220,000 |
Gross Profit | — | — | — |
Research And Development Expenses | — | — | — |
General And Administrative Expenses | 176,854,000 | 166,828,000 | 129,108,000 |
Operating Expenses | 373,960,000 | 278,987,000 | 229,818,000 |
Operating Income | -53,614,000 | 39,673,000 | 15,136,000 |
Net Income | -67,658,000 | -903,000 | 1,930,000 |
Earnings Per Share Basic | -2.27 | 1.18 | -0.87 |
Earnings Per Share Diluted | -2.27 | -0.44 | -0.87 |
Weighted Average Shares Outstanding Basic | 31,999,000 | 31,742,000 | 25,295,000 |
Weighted Average Shares Outstanding Diluted | 31,999,000 | 39,705,000 | 25,295,000 |
Fiscal Year | 2024 | 2023 | 2022 |
---|---|---|---|
Cash And Cash Equivalents | 32,739,000 | 37,094,000 | 37,370,000 |
Marketable Securities Current | — | — | — |
Accounts Receivable | 31,693,000 | 32,751,000 | 25,555,000 |
Inventories | 10,016,000 | 14,724,000 | 10,864,000 |
Non Trade Receivables | 2,659,000 | — | — |
Other Assets Current | — | — | — |
Total Assets Current | 84,147,000 | 97,248,000 | 85,734,000 |
Marketable Securities Non Current | — | — | — |
Property Plant And Equipment | 14,651,000 | 19,502,000 | 18,524,000 |
Other Assets Non Current | 4,356,000 | 1,442,000 | 795,000 |
Total Assets Non Current | 319,250,000 | 431,450,000 | 396,957,000 |
Total Assets | 403,397,000 | 528,698,000 | 482,691,000 |
Accounts Payable | 27,011,000 | 19,119,000 | 16,185,000 |
Deferred Revenue | 25,912,000 | 34,674,000 | 31,996,000 |
Short Term Debt | 5,397,000 | 4,760,000 | 3,035,000 |
Other Liabilities Current | 18,244,000 | 19,666,000 | 9,265,000 |
Total Liabilities Current | 107,887,000 | 92,307,000 | 72,776,000 |
Long Term Debt | 352,403,000 | 328,518,000 | 137,722,000 |
Other Liabilities Non Current | 251,000 | 9,152,000 | 8,633,000 |
Total Liabilities Non Current | 489,515,000 | 524,525,000 | 309,902,000 |
Total Liabilities | 597,402,000 | 616,832,000 | 382,678,000 |
Common Stock | 3,000 | 3,000 | 3,000 |
Retained Earnings | -701,837,000 | -630,127,000 | -641,903,000 |
Accumulated Other Comprehensive Income | — | — | — |
Total Shareholders Equity | -216,571,000 | -125,247,000 | -154,778,000 |
Fiscal Year | 2024 | 2023 | 2022 |
---|---|---|---|
Depreciation And Amortization | 17,713,000 | 16,883,000 | 15,315,000 |
Share Based Compensation Expense | 15,466,000 | 17,997,000 | 29,044,000 |
Other Non Cash Income Expense | — | — | — |
Change In Accounts Receivable | 3,919,000 | 7,738,000 | 12,720,000 |
Change In Inventories | -5,574,000 | 3,525,000 | 3,936,000 |
Change In Non Trade Receivables | -5,000 | 3,000 | -33,000 |
Change In Other Assets | — | — | — |
Change In Accounts Payable | — | — | — |
Change In Other Liabilities | 12,903,000 | 1,959,000 | -5,008,000 |
Cash From Operating Activities | 11,677,000 | 35,422,000 | 51,670,000 |
Purchases Of Marketable Securities | — | — | — |
Sales Of Marketable Securities | — | — | — |
Acquisition Of Property Plant And Equipment | 4,713,000 | 7,430,000 | 8,955,000 |
Acquisition Of Business | — | — | — |
Other Investing Activities | — | — | — |
Cash From Investing Activities | -14,149,000 | -12,589,000 | -14,613,000 |
Tax Withholding For Share Based Compensation | 83,000 | 8,111,000 | 1,909,000 |
Payments Of Dividends | 2,150,000 | — | — |
Issuance Of Common Stock | — | 0 | 0 |
Repurchase Of Common Stock | 0 | 50,378,000 | — |
Issuance Of Long Term Debt | 62,951,000 | 189,150,000 | 7,425,000 |
Repayment Of Long Term Debt | 43,876,000 | 4,203,000 | 2,978,000 |
Other Financing Activities | — | — | — |
Cash From Financing Activities | -1,883,000 | -23,109,000 | -21,007,000 |
Change In Cash | -4,355,000 | -276,000 | 16,050,000 |
Cash At End Of Period | 32,739,000 | 37,094,000 | 37,370,000 |
Income Taxes Paid | 563,000 | 1,567,000 | 2,785,000 |
Interest Paid | 41,289,000 | 34,786,000 | 11,631,000 |
Fiscal Year | 2024 | 2023 | 2022 |
---|---|---|---|
Earnings Per Share | -2.27 | 1.18 | -0.87 |
Price To Earnings Ratio | -5.9251 | 10.9237 | -26.3563 |
Earnings Growth Rate | -292.3729 | -235.6322 | -69.4737 |
Price Earnings To Growth Ratio | 0.0203 | -0.0464 | 0.3794 |
Book Value Per Share | -6.0628 | -2.7766 | 3.9539 |
Price To Book Ratio | -2.2184 | -4.6424 | 5.7994 |
Ebitda | -3,132,000 | 56,280,000 | 33,047,000 |
Enterprise Value | 755,447,550 | 705,338,380 | 683,401,350 |
Dividend Yield | 0.005 | — | — |
Dividend Payout Ratio | -0.0318 | — | — |
Debt To Equity Ratio | -1.6521 | -2.661 | -0.9094 |
Capital Expenditures | 12,862,000 | 17,861,000 | 21,066,000 |
Free Cash Flow | -1,185,000 | 17,561,000 | 30,604,000 |
Return On Equity | 0.3124 | 0.0072 | -0.0125 |
One Year Beta | 1.769 | 1.3372 | 1.4625 |
Three Year Beta | 1.4781 | 1.5328 | 1.6019 |
Five Year Beta | 1.5692 | 1.5328 | 1.6019 |
Insider Name | Relationship To Issuer | Transaction Date | Amount Of Securities | Acquired Or Disposed | Securities Owned Following Transaction |
---|---|---|---|---|---|
Hagopian Andrew | Chief Legal Officer | 2025-10-09 | 26,425 | D | 218,186 |
HAASE BRUCE N | Director | 2025-10-01 | 3,524 | A | 99,461 |
Yang Tseli Lily | Director | 2025-10-01 | 3,146 | A | 18,524 |
Grabowski Mark | Director, 10% owner | 2025-10-01 | 4,247 | A | 58,219 |
Lee Rachel H. | Director | 2025-10-01 | 3,970 | A | 13,191 |
Investor Name | Period Of Report | Market Value | Amount Of Securities | Price Per Security |
---|---|---|---|---|
Financial Management Professionals, Inc. | 2025-09-30 | 15,557 | 1,997 | 7.7902 |
CWM, LLC | 2025-09-30 | 24,000 | 3,095 | 7.7544 |
HARBOR CAPITAL ADVISORS, INC. | 2025-09-30 | 3,000 | 382 | 7.8534 |
ABS Direct Equity Fund LLC | 2025-09-30 | 1,363,250 | 175,000 | 7.79 |
GAMMA Investing LLC | 2025-09-30 | 2,041 | 262 | 7.7901 |
Registrant Name | Period Of Report | Fund Name | Fund Symbol | Amount Of Units | Value In Usd | Percentage Value Compared To Assets |
---|---|---|---|---|---|---|
Advisors' Inner Circle Fund III | 2025-07-31 | I Shares | KCXIX | 120 | 1,255.2 | 0.0005 |
Global X Funds | 2025-07-31 | Global X Russell 2000 ETF | RSSL | 13,924 | 145,645.04 | 0.0111 |
FIDELITY CONCORD STREET TRUST | 2025-07-31 | Fidelity ZERO Total Market Index Fund | FZROX | 12,753 | 133,396.38 | 0.0005 |
FIDELITY CONCORD STREET TRUST | 2025-07-31 | Fidelity ZERO Extended Market Index Fund | FZIPX | 8,087 | 84,590.02 | 0.0046 |
ProFunds | 2025-07-31 | SMALL-CAP PROFUND SERVICE CLASS | SLPSX | 25 | 261.5 | 0.0075 |